(All figures are in Lindens)

Crystal Springs Land and Loan Balance Sheet for the period of: 3/1/08 - 3/31/08

ASSETS (as of 3/31/08)
Cash And Cash Equivalents $0
Account Receivables $0
Short Term Investments $0
Vstex Risk Fund $39,322
Loans to Customers $4,929,586
Land holdings (@ 7.5 per sq/m) $3,932,160
Inventory, equipment and other valuables $0
Total Assets $8,901,068

LIABILITIES
Accounts Payable $0
Deposits and Long-Term CDs $0
Loans $2,797,013
Total Liabilities $2,797,013

SHAREHOLDERS EQUITY $6,104,055

P&L Statement for the period of: 3/1/08 - 3/31/08

REVENUES
Tiers Paid by Customers $307,364
Rent Paid by Customers $331,110
Loan Payments by Customers $1,730,812
Interest and Investment Income $0
Land Sales $484,867
Other Income $2,090
Total Revenues $2,856,243

EXPENSES
Tiers to Linden Labs $1,345,075
Interest Payable $14,219
Employee Salaries $0
Sales and Marketing $7,058
Land Purchases $630,618
Services and Fees $260
Capital Expenses $0
Assets Writeoff $0
Other Expenses $24,843
Total Expenses $2,022,073

NET PROFIT (LOSS) +$834,170

Dividends to Shareholders $300,000

Number of Shares Outstanding $10,000,000
NVPS $0.61
EPS $0.08
DPS $0.03